3715 Red Willow CtMurfreesboroTN37128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murfreesboro at 3715 Red Willow Ct, Murfreesboro, TN, 37128 earns $405/mo cash flow from $2,416/mo rent with a $1,644/mo payment. Total monthly income totals $2,416/mo, and annual cash flow totals $4,864/yr on $111,351 capital. ROI tracks 24.28% on current figures, and rental yield reads 8.63% at a $335,900 purchase. Equity gained on principal adds $2,168/yr, and 5% annual appreciation supports $92,803 over five years. Five-year ROI reaches 126.03% and total cumulative return in cash sums $140,331. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,416/mo property income instead of your personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37128, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,460 (100%) |
| Owner Occupied HU | 20,186 (62.2%) |
| Renter Occupied HU | 10,890 (33.5%) |
| Vacant Housing Units | 1,384 ( 4.3%) |
| Median Home Value | $438,307 |
| Average Home Value | $484,652 |
Housing Distribution
Address Breakdown
Residential
30,796
Single Family
23,243
Multi-Family
7,553
Businesses
627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer L Jackson • Maples Realty & Auction Co.
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3071985