3715 35th St APT 3MolineIL61265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moline at 3715 35th St APT 3, Moline, IL, 61265 offers a 9.35% rental yield on a $116,500 purchase with $908/mo rent. Total monthly income registers $908/mo, and a $570/mo payment leaves $100/mo available for distribution. Annual cash flow reaches $1,202/yr on $38,620 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $752/yr while 5% annual appreciation supports $32,187 over five years. Portfolio math shows five-year ROI at 120.65% and total cumulative return in cash at $46,596. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $908/mo property income against a $570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61265, Moline, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,040 (100%) |
| Owner Occupied HU | 12,470 (59.3%) |
| Renter Occupied HU | 6,581 (31.3%) |
| Vacant Housing Units | 1,989 ( 9.5%) |
| Median Home Value | $160,589 |
| Average Home Value | $194,974 |
Housing Distribution
Address Breakdown
Residential
20,307
Single Family
17,420
Multi-Family
2,887
Businesses
1,655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices