3713 George Mason Dr APT 1204, Falls Church, VA, 22041 | $245/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3713 George Mason Dr APT 1204, Falls Church, VA, 22041 | $245/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
800 sft

6301 Stevenson Ave APT 1107, Alexandria, VA, 22304

3 Bed
2 Bath
1320 sft

7636 Shelley Ln, Manassas, VA, 20111

2 Bed
1 Bath
885 sft

8317 Georgian Ct, Manassas, VA, 20110

2 Bed
1 Bath
939 sft

432 N Armistead St APT T3, Alexandria, VA, 22312

Nearby investment properties with comparable prices

2 Bed
1 Bath
781 sft

6001 Mersey Oaks Way SUITE 6A, Alexandria, VA, 22315

2 Bed
2 Bath
1038 sft

14309 Climbing Rose Way APT 204, Centreville, VA, 20121

2 Bed
1 Bath
889 sft

13513 Orchard Dr #3513, Clifton, VA, 20124

2 Bed
2 Bath
857 sft

6921 Victoria Dr UNIT I, Alexandria, VA, 22310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Falls Church at 3713 George Mason Dr APT 1204, Falls Church, VA, 22041 offers a 8.04% rental yield on a $339,000 purchase with $2,271/mo rent. Total monthly income registers $2,271/mo, and a $1,659/mo payment leaves $245/mo available for distribution. Annual cash flow reaches $2,937/yr on $112,379 to close, and return on cash invested stands at 22.52% in year one. Equity gained on principal adds $2,188/yr while 5% annual appreciation supports $93,659 over five years. Portfolio math shows five-year ROI at 116.58% and total cumulative return in cash at $131,008. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,271/mo property income against a $1,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

*TWO* dedicated garage spaces (A Value for each is $30K+) a premium amenity in this community. Enjoy significant long-term efficiency with a Brand New 'DAIKIN' water source heat pump (July 2025), known for its high efficiency and environmental benefits. The sun-drenched interior, which benefits from the building's desirable sunny side, has been professionally finished with a fresh, neutral color palette, including 'Ultra White' ceilings. Seize this rare opportunity to enjoy a property that also provides an impressive list of unique amenities, including access to the community's exclusive EV charging stationa highly sought-after feature in the area. What a location! Minutes from Shirlington, Pentagon City, Amazon HQ2, Ballston Quarter, Old Town, downtown DC, I-395, I-495, and Reagan National Airport. Situated in the heart of Northern Virginia, it offers a convenient lifestyle in a serene setting. Envisioned by developer Charles E. Smith in the early 1970s, Skyline in Bailey's Crossroads, Falls Church, provides a complete living environment with dining, shopping, work, and play all within easy reach. Enjoy an easy commute to DC, the Pentagon, and all points in Northern Virginia. Luxury, location, and a carefree lifestyle Skyline has it all! The condo fees include everything except electricity. This luxury condominium also offers the convenience and peace of mind of 24-hour concierge service. It is in a prime location with direct access to I-395 and just 4 miles from the Pentagon and Amazon's National Landing HQ2. Nestled in a superb Fairfax County location bordering Arlington/Shirlington and Alexandria, it's within walking distance to restaurants, and shopping. The nearby Gateway Alexandria development, anchored by a Harris Teeter grocery store with retail and dining, adds to the convenience. With convenience, comfort, and sophistication, this condo is an exceptional opportunity for a new owner. Welcome home to a truly great place to live.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22041, Falls Church, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,626 (100%)
Owner Occupied HU	4,437 (41.8%)
Renter Occupied HU	5,384 (50.7%)
Vacant Housing Units	805 ( 7.6%)
Median Home Value	$675,999
Average Home Value	$733,895