3713 Ballantrae WayFlossmoorIL60422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flossmoor at 3713 Ballantrae Way, Flossmoor, IL, 60422 with 5% annual appreciation on a $630,000 basis while $6,401/mo rent supports operations. Total monthly income totals $6,401/mo and a $3,084/mo payment preserves $1,380/mo for cash returns. Annual cash flow comes to $16,557/yr on $207,270 deployed, and return on cash invested reaches 28.05% in year one. Equity gained on principal adds $4,065/yr, and five-year appreciation sums $174,057 alongside rental yield of 12.19%. Five-year ROI measures 148.81% and total cumulative return in cash totals $308,434.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,401/mo property income versus a $3,084/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
0.35 Acres lot
$N/A/sqft
$227 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60422, Flossmoor, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,782 (100%) |
| Owner Occupied HU | 3,240 (85.7%) |
| Renter Occupied HU | 344 ( 9.1%) |
| Vacant Housing Units | 198 ( 5.2%) |
| Median Home Value | $344,456 |
| Average Home Value | $372,738 |
Housing Distribution
Address Breakdown
Residential
3,684
Single Family
3,420
Multi-Family
264
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn Butkunas • United Real Estate - Chicago
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12359584
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)