37129 Pebble LaneSquaw ValleyCA93675
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 37129 Pebble Lane, Squaw Valley, CA, 93675 in Squaw Valley the bet is firmly on appreciation. Rental yield 4.87%. The 4.87% gross yield on a $470,000 price is below income-first thresholds, but 5%/yr value growth projects $129,852 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.90) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $113,908.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 5.0% |
| Monthly Cash Flow | $(999) | $1,300 |
City averages based on Squaw Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,908 |
| Total Monthly Debt Service | $2,720 |
| DSCR Ratio | 0.70x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
5.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93675, Squaw Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,808 (100%) |
| Owner Occupied HU | 1,260 (69.7%) |
| Renter Occupied HU | 282 (15.6%) |
| Vacant Housing Units | 266 (14.7%) |
| Median Home Value | $420,595 |
| Average Home Value | $499,887 |
Housing Distribution
Address Breakdown
Residential
1,483
Single Family
1,483
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
5.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93675, Squaw Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,808 (100%) |
| Owner Occupied HU | 1,260 (69.7%) |
| Renter Occupied HU | 282 (15.6%) |
| Vacant Housing Units | 266 (14.7%) |
| Median Home Value | $420,595 |
| Average Home Value | $499,887 |
Housing Distribution
Address Breakdown
Residential
1,483
Single Family
1,483
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica Torres Luna • RE/MAX Gold - Clovis
Mls Name: TCMLS
Mls ID: #239690