3711 White Rock DrFarmersvilleTX75442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Farmersville at 3711 White Rock Dr, Farmersville, TX, 75442 offers a 10.79% rental yield on a $252,990 purchase with $2,274/mo rent. Total monthly income registers $2,274/mo, and a $1,238/mo payment leaves $417/mo available for distribution. Annual cash flow reaches $5,006/yr on $83,866 to close, and return on cash invested stands at 25.88% in year one. Equity gained on principal adds $1,633/yr while 5% annual appreciation supports $69,896 over five years. Portfolio math shows five-year ROI at 136.4% and total cumulative return in cash at $114,397. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,274/mo property income against a $1,238/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$58 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75442, Farmersville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,691 (100%) |
| Owner Occupied HU | 3,526 (75.2%) |
| Renter Occupied HU | 874 (18.6%) |
| Vacant Housing Units | 291 ( 6.2%) |
| Median Home Value | $433,645 |
| Average Home Value | $465,152 |
Housing Distribution
Address Breakdown
Residential
4,824
Single Family
4,629
Multi-Family
195
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trophy Signature Homes
Mls Name: Trophy Signature Homes
Mls ID: #N/A