Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3710 Winding Way, Granbury, TX, 76049 priced at $649,000 converts $2,615/mo rent into after a $3,177/mo obligation. Total monthly income equals $2,615/mo. Return on cash invested prints 8.78% in year one, and rental yield reads 4.84% against a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation compiles into $179,307 by year five. Five-year ROI reaches 44.39% and total cumulative return in cash sums $94,776. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,615/mo property income covering a $3,177/mo payment, not borrower’s personal income.
Single Family
Built in 1984
5,227 sqft lot
$N/A/sqft
$6 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $649,000 |
| 2021-03-24 | Listing removed | N/A |
| 2018-05-24 | Listing removed | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $4177.26 | 7.93% | $492,170 | 19.46% |
| 2023-04-12 | $3870.46 | -11.57% | $412,000 | -2.33% |
| 2022-04-12 | $4377.02 | -5.92% | $421,810 | 29.23% |
Listed by: Jeffrey Robillard • Newfound Real Estate
Mls Name: NTREIS
Mls ID: #20901454
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
