Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dalworthington Gardens at 3710 Dustin Trl, Dalworthington Gardens, TX, 76016 generates $5,507/mo in rent, after a $4,881/mo payment. Total monthly income is $5,507/mo. Return on cash invested sits at 14.26% in year one, and rental yield is 6.63% on a $997,267 entry. Equity gained on principal adds $6,435/yr, while 5% annual appreciation builds toward $275,526 over five years. Five-year ROI reaches 73.76% and total cumulative return in cash sums $242,013. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,507/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $997,267 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $9475.40 | -13.13% | $847,033 | -2.49% |
| 2023-05-30 | $10907.04 | -11.74% | $868,696 | 44.78% |
| 2022-05-30 | $12358.40 | -3.17% | $600,000 | N/A |
Listed by: Dawn Cotogno • ARC Realty DFW
Mls Name: NTREIS
Mls ID: #20945923
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
