371 Green Mountain LaneBrinnonWA98320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brinnon at 371 Green Mountain Lane, Brinnon, WA, 98320 priced at $350,000 converts $2,189/mo rent into $85/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,189/mo, and annual cash flow totals $1,022/yr on $116,025 invested. Return on cash invested prints 20.79% in year one, and rental yield reads 7.51% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 107.37% and total cumulative return in cash sums $124,574. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,189/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 1980
5.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98320, Brinnon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,382 (100%) |
| Owner Occupied HU | 606 (43.8%) |
| Renter Occupied HU | 83 ( 6.0%) |
| Vacant Housing Units | 693 (50.1%) |
| Median Home Value | $512,931 |
| Average Home Value | $744,175 |
Housing Distribution
Address Breakdown
Residential
501
Single Family
501
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wade R. Johnston • Johnston Realty
Mls Name: NWMLS
Mls ID: #2415202