Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flower Mound at 3705 White Bud Ct, Flower Mound, TX, 75028 at $395,000 posts ROI 21.89% with $216/mo cash flow from $3,025/mo rent. Total monthly income equals $3,025/mo, and annual cash flow records $2,597/yr on $130,943 to close. Return on cash invested measures 21.89% and rental yield reads 9.19% at the current $395,000. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 by year five. Five-year ROI prints 114.7% and total cumulative return in cash totals $150,186.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,025/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
10,798 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3608.54 | 13.12% | $289,770 | 10.00% |
| 2023-02-12 | $3190.00 | -16.63% | $263,427 | 10.00% |
| 2022-02-12 | $3826.22 | -0.57% | $239,479 | 10.00% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20841500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
