Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,025/mo, and a $2,227/mo payment. Purchase price stands at $455,000, and rental yield measures 7.98% with $3,025/mo rent. Return on cash invested shows 18.23% in year one, and 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 95.07% and total cumulative return in cash records $143,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,025/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 1994
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Guida Ribeiro-Goulet • Coldwell Banker Apex, Realtors
Mls Name: NTREIS
Mls ID: #21096723
