Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 15832 Caballero Dr, Justin, TX, 76247 uses $130,943 cash to close to unlock $1,861/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $3,014/mo, and a $1,933/mo payment keeps the spread at $155/mo. Purchase price stands at $395,000, and rental yield measures 9.16% with $3,014/mo rent. Return on cash invested shows 21.33% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 111.87% and total cumulative return in cash records $146,490. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,014/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,011 sqft lot
$N/A/sqft
$302 semi-annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $395,000 |
| 2024-09-08 | Listing removed | $395,000 |
| 2024-08-02 | Listed for sale | $409,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5129.22 | -0.14% | $392,812 | -2.13% |
| 2023-12-27 | $5136.37 | 377.20% | $401,378 | 456.43% |
| 2022-12-27 | $1076.35 | N/A | $72,135 | N/A |
Listed by: Julie Nguyen • C21 Preferred Properties
Mls Name: NTREIS
Mls ID: #20688358
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
