Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $785/mo, and a $489/mo payment. Purchase price stands at $100,000, and rental yield measures 9.42% with $785/mo rent. Return on cash invested shows 18.2% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 96.48% and total cumulative return in cash records $31,984. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $785/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1947
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75210, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,204 (100%) |
| Owner Occupied HU | 837 (26.1%) |
| Renter Occupied HU | 2,084 (65.0%) |
| Vacant Housing Units | 283 ( 8.8%) |
| Median Home Value | $112,382 |
| Average Home Value | $155,137 |
Residential
3,286
Single Family
2,248
Multi-Family
1,038
Businesses
267
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $3119.64 | 1.16% | $139,580 | 3.86% |
| 2023-06-24 | $3083.94 | 21.00% | $134,390 | 32.36% |
| 2022-06-24 | $2548.80 | 36.58% | $101,530 | 43.53% |
Listed by: Caleb Contreras • PURE REAL ESTATE
Mls Name: NTREIS
Mls ID: #20957212
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
