3704 Tesla Dr, West Lafayette, IN, 47906 | $447/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3704 Tesla Dr, West Lafayette, IN, 47906 | $447/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1524 sft

21 Willow Ct, Williamsport, IN, 47993

3 Bed
2 Bath
1739 sft

4900 Burton Rd, Westpoint, IN, 47992

3 Bed
2 Bath
1788 sft

4213 Division Rd, West Lafayette, IN, 47906

3 Bed
2 Bath
1756 sft

9298 E State Road 26, Otterbein, IN, 47970

Nearby investment properties with comparable prices

3 Bed
2 Bath
1524 sft

21 Willow Ct, Williamsport, IN, 47993

3 Bed
2 Bath
1620 sft

619 W 350 N, Covington, IN, 47932

3 Bed
2 Bath
1788 sft

4213 Division Rd, West Lafayette, IN, 47906

4 Bed
3 Bath
2896 sft

801 E Jackson St, Attica, IN, 47918

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Lafayette at 3704 Tesla Dr, West Lafayette, IN, 47906 offers a 8.89% rental yield on a $319,000 purchase with $2,362/mo rent. Total monthly income registers $2,362/mo, and a $1,561/mo payment leaves $447/mo available for distribution. Annual cash flow reaches $5,369/yr on $105,749 to close, and return on cash invested stands at 24.99% in year one. Equity gained on principal adds $2,058/yr while 5% annual appreciation supports $88,134 over five years. Portfolio math shows five-year ROI at 129.84% and total cumulative return in cash at $137,305. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,362/mo property income against a $1,561/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2008

7,200 sqft lot

$N/A/sqft

No HOA

More details about the property

3704tesla at this-house dot net This spacious ranch sits on a quiet, secluded loop, but is just minutes away from amenities and Purdue. The house features 3 bedrooms, 2 bathrooms and a separate office space/den. The living room is open concept and sits adjacent to a spacious kitchen. The backyard is shaded and backs up to a field with no neighbors behind. Lindberg Village is a beautiful neighborhood with the three largest ponds in the area, surrounded by a gorgeous walking next to a playground. Resident wildlife include herons, turtles, and fish.

Neighborhood Data

Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,475 (100%)
Owner Occupied HU	12,026 (39.5%)
Renter Occupied HU	15,431 (50.6%)
Vacant Housing Units	3,018 ( 9.9%)
Median Home Value	$337,444
Average Home Value	$371,802