Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3703 Twin Pines Dr, Midlothian, TX, 76065 uses $135,915 cash to close to unlock $13,100/yr annual cash flow and $1,092/mo monthly cash flow. Total monthly income runs $4,020/mo, and a $2,007/mo payment keeps the spread at $1,092/mo. Purchase price stands at $410,000, and rental yield measures 11.77% with $4,020/mo rent. Return on cash invested shows 29.55% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 155.78% and total cumulative return in cash records $211,727. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,020/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 2022
8,624 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $410,000 |
| 2024-01-23 | Listing removed | N/A |
| 2024-01-20 | Price change | $2,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $4216.83 | -10.59% | $440,000 | -6.90% |
| 2023-06-27 | $4716.46 | 379.27% | $472,587 | 663.78% |
| 2022-06-27 | $984.10 | N/A | $61,875 | 19.04% |
Listed by: John Teixeira • RE/MAX Associates of Mansfield
Mls Name: NTREIS
Mls ID: #20983506
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
