3703 Stone Pine CirManhattanKS66503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manhattan at 3703 Stone Pine Cir, Manhattan, KS, 66503 priced at $457,200 converts $3,180/mo rent into $60/mo cash flow after a $2,238/mo obligation. Total monthly income equals $3,180/mo, and annual cash flow totals $724/yr on $151,562 invested. Return on cash invested prints 20.39% in year one, and rental yield reads 8.35% against a $457,200 entry. Equity gained on principal adds $2,950/yr, while 5% annual appreciation compiles into $126,316 by year five. Five-year ROI reaches 106.24% and total cumulative return in cash sums $161,026. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,180/mo property income covering a $2,238/mo payment, not borrower’s personal income.
Single Family
Built in 2007
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66503, Manhattan, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,914 (100%) |
| Owner Occupied HU | 4,441 (56.1%) |
| Renter Occupied HU | 2,630 (33.2%) |
| Vacant Housing Units | 843 (10.7%) |
| Median Home Value | $343,238 |
| Average Home Value | $385,645 |
Housing Distribution
Address Breakdown
Residential
7,677
Single Family
6,970
Multi-Family
707
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices