Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,632/mo, and a $1,174/mo payment. Purchase price stands at $239,900, and rental yield measures 8.16% with $1,632/mo rent. Return on cash invested shows 18.8% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 98.12% and total cumulative return in cash records $78,031. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,632/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Condo
Built in 1969
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78705, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,526 (100%) |
| Owner Occupied HU | 1,265 ( 8.1%) |
| Renter Occupied HU | 12,438 (80.1%) |
| Vacant Housing Units | 1,823 (11.7%) |
| Median Home Value | $659,871 |
| Average Home Value | $784,458 |
Residential
13,291
Single Family
3,438
Multi-Family
9,853
Businesses
953
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeremy Smith • Waterloo Realty, LLC
Mls Name: Unlock MLS
Mls ID: #2999161
