Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 3702 Avenue P, Rosenberg, TX, 77471 uses $87,881 cash to close to unlock $2,908/yr annual cash flow and $242/mo monthly cash flow. Total monthly income runs $2,128/mo, and a $1,298/mo payment keeps the spread at $242/mo. Purchase price stands at $265,100, and rental yield measures 9.63% with $2,128/mo rent. Return on cash invested shows 23.22% in year one, and 5% annual appreciation builds toward $73,242 over five years. Five-year ROI reaches 121.83% and total cumulative return in cash records $107,063. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,128/mo property income covering a $1,298/mo payment rather than investor’s personal income.
Single Family
Built in 1974
8,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Listing removed | $269,000 |
| 2025-08-29 | Pending sale | $269,000 |
| 2025-08-27 | Listed for sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | N/A | N/A | $192,861 | -9.38% |
| 2024-10-24 | $2557.16 | 11.99% | $212,815 | 10.00% |
| 2023-10-24 | $2283.32 | -19.09% | $193,468 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
