Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brookshire at 3702 6th St, Brookshire, TX, 77423 generates $2,358/mo in rent, after a $2,202/mo payment. Total monthly income is $2,358/mo. Return on cash invested sits at 13.14% in year one, and rental yield is 6.29% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 67.75% and total cumulative return in cash sums $101,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,358/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Price change | $449,900 |
| 2024-12-03 | Price change | $479,900 |
| 2024-11-04 | Price change | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $333,824 | 45.95% |
| 2023-02-13 | $819.74 | -52.25% | $228,726 | 10.00% |
| 2022-02-13 | $1716.69 | 0.87% | $207,933 | 10.00% |
Listed by: Paula Tullos • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #63906765
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
