3701 N Torrey Pine LnCoeur D AleneID83815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coeur D Alene at 3701 N Torrey Pine Ln, Coeur D Alene, ID, 83815 priced at $365,000 pairs $2,224/mo rent with $125/mo cash flow after a $1,786/mo payment. Total monthly income equals $2,224/mo, and annual cash flow comes to $1,496/yr on $120,998 invested. Return on cash invested is 21.15% in year one, and rental yield stands at 7.31% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 108.9% and total cumulative return in cash reaches $131,767. For financing, Ziffy Mortgage’s DSCR program evaluates $2,224/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83815, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 11,296 (63.6%) |
| Renter Occupied HU | 5,809 (32.7%) |
| Vacant Housing Units | 666 ( 3.7%) |
| Median Home Value | $594,074 |
| Average Home Value | $630,728 |
Housing Distribution
Address Breakdown
Residential
16,635
Single Family
15,772
Multi-Family
863
Businesses
910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Bundy • Northwest Realty Group
Mls Name: Coeur d'Alene MLS
Mls ID: #26-192