3701 Heirloom Loop CtBufordGA30519
INVESTMENT ANALYSIS
Investment Verdict
Solid Income3701 Heirloom Loop Ct, Buford, GA, 30519 in Buford earns a respectable 8.03% gross yield at $599,900, but after the $2,698/mo mortgage the net cash flow is $119/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.49) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $165,741 over five years, making equity the dominant return driver. Total projected return: $235,944.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 8.0% |
| Monthly Cash Flow | $119 | $1,500 |
City averages based on Buford market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,015 |
| Total Monthly Debt Service | $3,657 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30519, Buford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,737 (100%) |
| Owner Occupied HU | 14,546 (70.1%) |
| Renter Occupied HU | 5,185 (25.0%) |
| Vacant Housing Units | 1,006 ( 4.9%) |
| Median Home Value | $455,462 |
| Average Home Value | $491,137 |
Housing Distribution
Address Breakdown
Residential
21,243
Single Family
18,070
Multi-Family
3,173
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30519, Buford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,737 (100%) |
| Owner Occupied HU | 14,546 (70.1%) |
| Renter Occupied HU | 5,185 (25.0%) |
| Vacant Housing Units | 1,006 ( 4.9%) |
| Median Home Value | $455,462 |
| Average Home Value | $491,137 |
Housing Distribution
Address Breakdown
Residential
21,243
Single Family
18,070
Multi-Family
3,173
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices