Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forest Hill at 3700 Rough Creek Rd, Forest Hill, TX, 76140 uses $86,187 cash to close to unlock $4,376/yr annual cash flow and $365/mo monthly cash flow. Total monthly income runs $2,214/mo, and a $1,273/mo payment keeps the spread at $365/mo. Purchase price stands at $259,990, and rental yield measures 10.22% with $2,214/mo rent. Return on cash invested shows 24.99% in year one, and 5% annual appreciation builds toward $71,830 over five years. Five-year ROI reaches 131.3% and total cumulative return in cash records $113,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,214/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 1966
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $259,990 |
| 2020-05-15 | Sold | N/A |
| 2020-04-27 | Pending sale | $172,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $3508.40 | -1.54% | $271,313 | 1.49% |
| 2023-03-29 | $3563.13 | -22.72% | $267,329 | 19.68% |
| 2022-03-29 | $4610.60 | -3.76% | $223,375 | 27.17% |
Listed by: Lynnette Lluveras • Avazco Realty Group
Mls Name: NTREIS
Mls ID: #20885868
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
