Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3700 Pelican Rest Way, Arlington, TX, 76005 earns from $4,008/mo rent with a $2,691/mo payment. Total monthly income totals $4,008/mo. ROI tracks 16.08% on current figures, and rental yield reads 8.75% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 85.19% and total cumulative return in cash sums $154,130. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,008/mo property income instead of your personal income.
Townhouse
Built in 2022
3,397 sqft lot
$N/A/sqft
$1,230 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $549,900 |
| 2023-12-01 | Listing removed | N/A |
| 2023-07-31 | Listed for sale | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $12580.48 | -3.74% | $487,561 | -5.89% |
| 2023-05-02 | $13069.02 | 155.30% | $518,080 | 195.63% |
| 2022-05-02 | $5119.10 | 123.25% | $175,244 | 150.35% |
Listed by: Olivier Sebag • United Real Estate
Mls Name: NTREIS
Mls ID: #20920129
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
