3700 Park Ave, Forest Hill, TX, 76140 | $215/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3700 Park Ave, Forest Hill, TX, 76140 | $215/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Greenville Plan, Tesoro at Chisholm Trail Ranch

3 Bed
2 Bath
1659 sft

The Greenville Plan, Tesoro at Chisholm Trail Ranch, Crowley, TX, 76036

4 Bed
4 Bath
2838 sft

Violet IV Plan, Godley Ranch, Godley, TX, 76044

3 Bed
2 Bath
1712 sft

500 Highview Ct, Godley, TX, 76044

4 Bed
2 Bath
1792 sft

2532 Clarks Mill Ln, Fort Worth, TX, 76123

Nearby investment properties with comparable prices

4 Bed
3 Bath
1856 sft

2501 Dahlia Dr, Fort Worth, TX, 76123

3 Bed
2 Bath
2170 sft

8401 Rock Canyon Ct, Fort Worth, TX, 76123

5 Bed
3 Bath
2289 sft

3412 Anmar Ct, Forest Hill, TX, 76140

3 Bed
2 Bath
1886 sft

6840 Beverly Glen Dr, Fort Worth, TX, 76132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Forest Hill at 3700 Park Ave, Forest Hill, TX, 76140 generates $2,526/mo in rent and, after a $1,591/mo payment, leaves $215/mo in cash flow. Total monthly income is $2,526/mo, and annual cash flow is $2,575/yr on $107,738 invested. Return on cash invested sits at 22.3% in year one, and rental yield is 9.33% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 116.88% and total cumulative return in cash sums $125,929. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,526/mo property income rather than buyer’s personal income.

Single Family

Built in 2018

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Located in the desirable Rose Crest Estates subdivision, this like-new, beautifully maintained one-level home delivers style, comfort, and convenience in an exceptional open-concept design. Showcasing the sought-after Hidalgo I floor plan, this residence features 3 bedrooms and 2 bathrooms, thoughtfully arranged to maximize livability and privacy. Step inside to an inviting layout where the spacious kitchen becomes the central hub of the home. With ample cabinetry and seamless sight lines into both the living and dining areas, the space is ideal for entertaining, meal prep, and everyday connection. Large windows bring in abundant natural light, enhancing the airy feel throughout. The primary suite is smartly situated apart from the secondary bedrooms, offering a quiet retreat with its own dedicated space within the floor plan. The additional bedrooms are well-sized and versatile, suitable for guests, family members, or a home office. Outside, the generous backyard is a standout feature, providing plenty of room for outdoor activities, gardening, or future customization. A covered patio offers the perfect spot for relaxing evenings, weekend grilling, or simply unwinding in a shaded outdoor space. Conveniently located near local amenities, schools, and major highways, this home offers easy access to shopping, dining, and community resources. With its modern layout, excellent condition, and prime location, this Rose Crest Estates gem is move-in ready and truly a must-see.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,593 (100%)
Owner Occupied HU	7,775 (67.1%)
Renter Occupied HU	3,399 (29.3%)
Vacant Housing Units	419 ( 3.6%)
Median Home Value	$245,690
Average Home Value	$274,715