3700 Kimbo RdFort WorthTX76111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 3700 Kimbo Rd, Fort Worth, TX, 76111 uses $62,952 cash to close to unlock $4,081/yr annual cash flow and $340/mo monthly cash flow. Total monthly income runs $1,690/mo, and a $929/mo payment keeps the spread at $340/mo. Purchase price stands at $189,900, and rental yield measures 10.68% with $1,690/mo rent. Return on cash invested shows 26.39% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 138.88% and total cumulative return in cash records $87,425. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,690/mo property income covering a $929/mo payment rather than investor’s personal income.
Single Family
Built in 1951
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Housing Distribution
Address Breakdown
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Casey Smith • Texcel Real Estate, LLC
Mls Name: NTREIS
Mls ID: #21112661