Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedartown at 370 M C Beck Rd, Cedartown, GA, 30125 generates $2,178/mo in rent and, after a $932/mo payment, leaves $1,019/mo in cash flow. Total monthly income is $2,178/mo, and annual cash flow is $12,228/yr on $63,151 invested. Return on cash invested sits at 39.27% in year one, and rental yield is 13.72% on a $190,500 entry. Equity gained on principal adds $1,229/yr, while 5% annual appreciation builds toward $52,632 over five years. Five-year ROI reaches 206.52% and total cumulative return in cash sums $130,417. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,178/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
2 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-09-14 | Listed for sale | $190,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $480.68 | 18.48% | $36,198 | 18.74% |
| 2022-10-17 | $405.69 | -1.27% | $30,484 | N/A |
| 2021-10-17 | $410.92 | -10.79% | $30,484 | N/A |
Listed by: Melissa Williams • Hardy Realty and Development Company
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7455969
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
