37 Willard StAyerMA01432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ayer at 37 Willard St, Ayer, MA, 01432 at $679,000 posts ROI 21.95% with $352/mo cash flow from $4,631/mo rent. Total monthly income equals $4,631/mo, and annual cash flow records $4,221/yr on $223,391 to close. Return on cash invested measures 21.95% and rental yield reads 8.18% at the current $679,000. Equity gained on principal adds $4,381/yr, and 5% annual appreciation supports $187,595 by year five. Five-year ROI prints 113.9% and total cumulative return in cash totals $254,435.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,631/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01432, Ayer, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,831 (100%) |
| Owner Occupied HU | 2,280 (59.5%) |
| Renter Occupied HU | 1,318 (34.4%) |
| Vacant Housing Units | 233 ( 6.1%) |
| Median Home Value | $548,766 |
| Average Home Value | $629,171 |
Housing Distribution
Address Breakdown
Residential
3,710
Single Family
3,345
Multi-Family
365
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Cutter • Massachusetts Bay Realty Advisors, LLC
Mls Name: MLS PIN
Mls ID: #73472632