37 South St APT 1, Medford, MA, 02155 | $793/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
626 sft

4 Kilsyth Ter APT 32, Brighton, MA, 02135

2 Bed
2 Bath
1216 sft

82 Franklin St, Lynn, MA, 01902

1 Bed
1 Bath
585 sft

248 Essex St, Lynn, MA, 01902

3 Bed
1 Bath
1153 sft

122-124 Beacon Hill Ave UNIT 2, Lynn, MA, 01902

Nearby investment properties with comparable prices

1 Bed
1 Bath
800 sft

5 Greenbriar Dr APT 107, North Reading, MA, 01864

1 Bed
1 Bath
634 sft

108 Maple St APT 6, Malden, MA, 02148

1 Bed
1 Bath
613 sft

157 Franklin St APT E2, Stoneham, MA, 02180

2 Bed
2 Bath
959 sft

595 Revere Beach Pkwy APT 21, Revere, MA, 02151

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Medford at 37 South St APT 1, Medford, MA, 02155 priced at $395,000 pairs $3,282/mo rent with $793/mo cash flow after a $1,933/mo payment. Total monthly income equals $3,282/mo, and annual cash flow comes to $9,513/yr on $130,943 invested. Return on cash invested is 27.17% in year one, and rental yield stands at 9.97% on a $395,000 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,131 by year five. Five-year ROI measures 141.95% and total cumulative return in cash reaches $185,874. For financing, Ziffy Mortgage’s DSCR program evaluates $3,282/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1975

1 sqft lot

$N/A/sqft

No HOA