37 Pine LaneTivoliNY12583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tivoli at 37 Pine Lane, Tivoli, NY, 12583 offers a 8.76% rental yield on a $740,000 purchase with $5,400/mo rent. Total monthly income registers $5,400/mo, and a $3,622/mo payment leaves $458/mo available for distribution. Annual cash flow reaches $5,500/yr on $243,460 to close, and return on cash invested stands at 22.32% in year one. Equity gained on principal adds $4,775/yr while 5% annual appreciation supports $204,448 over five years. Portfolio math shows five-year ROI at 116.39% and total cumulative return in cash at $283,366. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,400/mo property income against a $3,622/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12583, Tivoli, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 689 (60.1%) |
| Renter Occupied HU | 329 (28.7%) |
| Vacant Housing Units | 129 (11.2%) |
| Median Home Value | $556,865 |
| Average Home Value | $634,586 |
Housing Distribution
Address Breakdown
Residential
823
Single Family
823
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices