








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Wayland at 37 Pequot Rd, Wayland, MA, 01778 listed at $1,759,000 pairs $7,931/mo rent with a $8,609/mo payment. Total monthly income runs $7,931/mo. Return on cash invested measures 13.73% in year one, and rental yield registers 5.41% at a $1,759,000 basis. Equity gained on principal adds $11,351/yr, and annual property appreciation at 5% supports $485,979 by year five. Five-year ROI tracks 69.74% and total cumulative return in cash totals $397,455. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,931/mo property income relative to a $8,609/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1953
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01778, Wayland, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,364 (100%) |
| Owner Occupied HU | 4,555 (84.9%) |
| Renter Occupied HU | 506 ( 9.4%) |
| Vacant Housing Units | 303 ( 5.6%) |
| Median Home Value | $1,028,402 |
| Average Home Value | $1,136,903 |
Residential
5,429
Single Family
4,968
Multi-Family
461
Businesses
405
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Leah Hart • Coldwell Banker Realty - Weston
Mls Name: MLS PIN
Mls ID: #73430357