








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,130/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 4.31% with $4,130/mo rent. Return on cash invested shows 11.99% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 59.84% and total cumulative return in cash records $222,957. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,130/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Condo
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20003, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,121 (100%) |
| Owner Occupied HU | 6,629 (25.4%) |
| Renter Occupied HU | 15,625 (59.8%) |
| Vacant Housing Units | 3,867 (14.8%) |
| Median Home Value | $959,664 |
| Average Home Value | $1,046,138 |
Residential
25,270
Single Family
9,011
Multi-Family
16,259
Businesses
1,508
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marc Cashin • Corcoran McEnearney
Mls Name: Bright MLS
Mls ID: #DCDC2226502