37 Cobblestone Ln #37, Worcester, MA, 01606 | 7.54% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

37 Cobblestone Ln #37, Worcester, MA, 01606 | 7.54% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1120 sft

58 Colburn Rd, Charlton, MA, 01507

3 Bed
2 Bath
1782 sft

3 Bemis St, Spencer, MA, 01562

Currently Rented+ 2 more

4 Bed
2 Bath
1720 sft

19 Orient St, Worcester, MA, 01604

2 Bed
3 Bath
1254 sft

8 Mayfair Cir, Oxford, MA, 01540

Nearby investment properties with comparable prices

4 Bed
2 Bath
1784 sft

445 Cambridge St #445, Worcester, MA, 01610

4 Bed
2 Bath
1784 sft

445 Cambridge St, Worcester, MA, 01610

Investment Property+ 1 more

5 Bed
3 Bath
3177 sft

10 Slater St, Webster, MA, 01570

3 Bed
2 Bath
2173 sft

32 Clara Barton Rd, Oxford, MA, 01540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,016/mo, and a $2,349/mo payment. Purchase price stands at $479,999, and rental yield measures 7.54% with $3,016/mo rent. Return on cash invested shows 11.55% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 61.18% and total cumulative return in cash records $97,348. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,016/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

$1,099 monthly HOA

More details about the property

Welcome to this stunning three-level end unit townhouse. This townhouse boasts over 3,000 sq. ft. of luxury living space; the largest single unit in the Quabbin Estates. It features a custom built sauna, a master suite, a complete in law suite, massive deck and an amazing enclosed four seasons room. A galley kitchen with ample counter space, newer appliances, eat-in nook and walk-in pantry. Finished lower level has private access to garage and a separate entrance. Two garages, one on each side of the property and two driveways. Unit has had updated electrical wiring in 2023. Plenty of amenities with clubhouse, pool, and a private garden. Great neighbors, dog friendly, and lovely walking area. New city playground to open in 2026 around the corner. Easy access to major highways. Come make this sanctuary your home! Showings limited to qualified & interested buyers with immediate housing needs. This is a lovely townhouse for your large family or family looking for in-law space awaits you!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01606, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,102 (100%)
Owner Occupied HU	5,796 (57.4%)
Renter Occupied HU	3,863 (38.2%)
Vacant Housing Units	443 ( 4.4%)
Median Home Value	$397,630
Average Home Value	$429,485