37 Captain RdLongmeadowMA01106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Longmeadow at 37 Captain Rd, Longmeadow, MA, 01106 priced at $465,000 converts $3,043/mo rent into $112/mo cash flow after a $2,276/mo obligation. Total monthly income equals $3,043/mo, and annual cash flow totals $1,345/yr on $154,148 invested. Return on cash invested prints 20.78% in year one, and rental yield reads 7.85% against a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation compiles into $128,471 by year five. Five-year ROI reaches 107.7% and total cumulative return in cash sums $166,019. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,043/mo property income covering a $2,276/mo payment, not borrower’s personal income.
Single Family
Built in 1964
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01106, Longmeadow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,139 (100%) |
| Owner Occupied HU | 5,208 (84.8%) |
| Renter Occupied HU | 699 (11.4%) |
| Vacant Housing Units | 232 ( 3.8%) |
| Median Home Value | $486,834 |
| Average Home Value | $515,036 |
Housing Distribution
Address Breakdown
Residential
6,066
Single Family
5,609
Multi-Family
457
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isadora Sarto • eRealty Advisors, Inc.
Mls Name: MLS PIN
Mls ID: #73446610