37 Beverly HtsTuscaloosaAL35404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscaloosa at 37 Beverly Hts, Tuscaloosa, AL, 35404 priced at $309,000 converts $2,040/mo rent into $296/mo cash flow after a $1,512/mo obligation. Total monthly income equals $2,040/mo, and annual cash flow totals $3,555/yr on $102,434 invested. Return on cash invested prints 23.38% in year one, and rental yield reads 7.92% against a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation compiles into $85,371 by year five. Five-year ROI reaches 120.76% and total cumulative return in cash sums $123,701. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,040/mo property income covering a $1,512/mo payment, not borrower’s personal income.
Single Family
Built in 1950
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35404, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,640 (100%) |
| Owner Occupied HU | 4,110 (35.3%) |
| Renter Occupied HU | 5,798 (49.8%) |
| Vacant Housing Units | 1,732 (14.9%) |
| Median Home Value | $225,462 |
| Average Home Value | $276,159 |
Housing Distribution
Address Breakdown
Residential
9,949
Single Family
9,345
Multi-Family
604
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Puckett • Keller Williams Tuscaloosa
Mls Name: GALMLS
Mls ID: #21435585