36A Briar Forest Dr, Lugoff, SC, 29078 | $801/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
6 Bath
6754 sft

197 Smooth Rock Point, Ridgeway, SC, 29130

4 Bed
3 Bath
1802 sft

3 Sandy Glen Ct, Columbia, SC, 29223

4 Bed
2 Bath
1438 sft

10934 Two Notch Rd, Elgin, SC, 29045

3 Bed
3 Bath
1288 sft

1001 Astoria Dr, Columbia, SC, 29229

Nearby investment properties with comparable prices

3 Bed
1 Bath
1201 sft

241 Auburnleaf Dr, Hopkins, SC, 29061

3 Bed
3 Bath
1352 sft

202 Curvewood Rd, Columbia, SC, 29229

3 Bed
1 Bath
1050 sft

317 Westbridge Rd, Columbia, SC, 29223

3 Bed
2 Bath
1585 sft

5255 Seymour Rd, Dalzell, SC, 29040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lugoff at 36A Briar Forest Dr, Lugoff, SC, 29078 offers $2,220/mo rent that, after a $1,088/mo payment, leaves $801/mo cash flow. Total monthly income is $2,220/mo, and annual cash flow is $9,611/yr on $73,692 cash. Return on cash invested measures 32.95% in year one, and rental yield stands at 11.98% at a $222,300 entry. Equity gained on principal adds $1,434/yr while 5% annual appreciation compounds into $61,417 by year five. Five-year ROI records 173.03% and total cumulative return in cash reaches $127,513. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,220/mo property income versus a $1,088/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2024

4,356 sqft lot

$N/A/sqft

$1,150 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,459 (100%)
Owner Occupied HU	5,925 (79.4%)
Renter Occupied HU	1,058 (14.2%)
Vacant Housing Units	476 ( 6.4%)
Median Home Value	$230,745
Average Home Value	$262,437