3691 Thrush TerFremontCA94555
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 3691 Thrush Ter, Fremont, CA, 94555 in Fremont worth study. Rental yield 3.91%. The 3.91% gross yield is below cash-flow benchmarks at $1,318,000, but 5% annual appreciation, adding $364,139 over five years, frames this as a capital growth position. Rent of $4,297/mo partially offsets the $5,927/mo payment. Ziffy Mortgage finances appreciation-play properties (0.72 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $251,561.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 5.1% |
| Monthly Cash Flow | $(3,856) | $2,500 |
City averages based on Fremont market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,297 |
| Total Monthly Debt Service | $7,629 |
| DSCR Ratio | 0.56x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94555, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,738 (100%) |
| Owner Occupied HU | 7,795 (66.4%) |
| Renter Occupied HU | 3,664 (31.2%) |
| Vacant Housing Units | 279 ( 2.4%) |
| Median Home Value | $1,393,520 |
| Average Home Value | $1,429,057 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
10,694
Multi-Family
1,104
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94555, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,738 (100%) |
| Owner Occupied HU | 7,795 (66.4%) |
| Renter Occupied HU | 3,664 (31.2%) |
| Vacant Housing Units | 279 ( 2.4%) |
| Median Home Value | $1,393,520 |
| Average Home Value | $1,429,057 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
10,694
Multi-Family
1,104
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Helen Chen • Compass
Mls Name: Bay East AOR
Mls ID: #41111685