369 Private Road 3127CookvilleTX75558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cookville at 369 Private Road 3127, Cookville, TX, 75558 listed at $229,000 pairs $1,760/mo rent with a $1,121/mo payment to leave $131/mo cash flow. Total monthly income runs $1,760/mo, and annual cash flow reaches $1,577/yr on $75,914 cash to close. Return on cash invested measures 21.99% in year one, and rental yield registers 9.22% at a $229,000 basis. Equity gained on principal adds $1,478/yr, and annual property appreciation at 5% supports $63,268 by year five. Five-year ROI tracks 115.23% and total cumulative return in cash totals $87,473. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,760/mo property income relative to a $1,121/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1997
6.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75558, Cookville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 641 (100%) |
| Owner Occupied HU | 450 (70.2%) |
| Renter Occupied HU | 117 (18.3%) |
| Vacant Housing Units | 74 (11.5%) |
| Median Home Value | $184,375 |
| Average Home Value | $220,206 |
Housing Distribution
Address Breakdown
Residential
584
Single Family
584
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheree Montgomery • Epique Realty LLC
Mls Name: NTREIS
Mls ID: #20764321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.