36864 S Rock Crest DrSaddlebrookeAZ85739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saddlebrooke at 36864 S Rock Crest Dr, Saddlebrooke, AZ, 85739 uses $144,203 cash to close to unlock $14,841/yr annual cash flow and $1,237/mo monthly cash flow. Total monthly income runs $3,808/mo, and a $2,129/mo payment keeps the spread at $1,237/mo. Purchase price stands at $435,000, and rental yield measures 10.5% with $3,808/mo rent. Return on cash invested shows 30.2% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 157.66% and total cumulative return in cash records $227,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,808/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 1998
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85739, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,308 (100%) |
| Owner Occupied HU | 8,681 (84.2%) |
| Renter Occupied HU | 663 ( 6.4%) |
| Vacant Housing Units | 964 ( 9.4%) |
| Median Home Value | $458,750 |
| Average Home Value | $489,990 |
Housing Distribution
Address Breakdown
Residential
9,796
Single Family
9,672
Multi-Family
124
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindie Wolfe • Long Realty
Mls Name: MLS of Southern Arizona
Mls ID: #22530024