Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Middlebrook at 3681 Middlebrook Village Rd, Middlebrook, VA, 24459 generates $2,303/mo in rent and, after a $1,346/mo payment, leaves $659/mo in cash flow. Total monthly income is $2,303/mo, and annual cash flow is $7,909/yr on $91,163 invested. Return on cash invested sits at 28.58% in year one, and rental yield is 10.05% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 149.14% and total cumulative return in cash sums $135,959. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,303/mo property income rather than buyer’s personal income.
Single Family
Built in 1901
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24459, Middlebrook, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 339 (100%) |
| Owner Occupied HU | 229 (67.6%) |
| Renter Occupied HU | 44 (13.0%) |
| Vacant Housing Units | 66 (19.5%) |
| Median Home Value | $527,893 |
| Average Home Value | $495,328 |
Residential
333
Single Family
333
Multi-Family
0
Businesses
15
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: MONYA M DECKER • DECKER REALTY
Mls Name: CAAR
Mls ID: #666199
