3681 Masthead Trl, Triangle, VA, 22172 | $186/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3681 Masthead Trl, Triangle, VA, 22172 | $186/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1600 sft

945 Ficklen Rd, Fredericksburg, VA, 22405

3 Bed
2 Bath
1100 sft

695 Bethel Church Rd, Fredericksburg, VA, 22405

3 Bed
4 Bath
1136 sft

907 Wind Ridge Dr, Stafford, VA, 22554

3 Bed
3 Bath
1916 sft

4914 Dunhaven Dr, Fredericksburg, VA, 22407

Nearby investment properties with comparable prices

3 Bed
2 Bath
1528 sft

112 Long Point Dr, Fredericksburg, VA, 22406

3 Bed
3 Bath
1486 sft

606 Casey Pl, Fredericksburg, VA, 22407

2 Bed
3 Bath
- sft

1002 Trestle Dr, Fredericksburg, VA, 22401

3 Bed
4 Bath
1936 sft

2104 Governors Way, Fredericksburg, VA, 22401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Triangle at 3681 Masthead Trl, Triangle, VA, 22172 uses $135,882 cash to close to unlock $2,231/yr annual cash flow and $186/mo monthly cash flow. Total monthly income runs $2,636/mo, and a $2,006/mo payment keeps the spread at $186/mo. Purchase price stands at $409,900, and rental yield measures 7.72% with $2,636/mo rent. Return on cash invested shows 21.55% in year one, and 5% annual appreciation builds toward $113,248 over five years. Five-year ROI reaches 111.36% and total cumulative return in cash records $151,324. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,636/mo property income covering a $2,006/mo payment rather than investor’s personal income.

Townhouse

Built in 1987

3,454 sqft lot

$N/A/sqft

No HOA

More details about the property

Now THAT'S a house! Completely renovated (2025) corner-unit townhome in Port O Dumfries! This 3-bedroom, 2.5-bath home has been updated from top to bottomfeaturing a new roof (2025), siding (2025), paint (2025), carpet (2025), flooring (2025), kitchen (2025), bathrooms (2025), and water heater (2024). The exterior shines with a freshly painted deck and fence, and new grass seed. Every detail has been refreshed so you can move right inno work needed! Conveniently located near Quantico I-95, shopping, dining, and two VRE Stations. Many close local attractions: Marine Corps Museum, Prince William National Forest, Ginn Memorial Park, The Rose Game Resort, Locust Shade Park, Forest Greens Golf Course. This home offers modern comfort in a well-established community. The property is Eligible for Special Financing that includes a $10,000 Grant, NO PMI, and below-market rates. Reach out for more information!! Turn-key. Stylish. Move-in ready. Welcome home to Masthead Trail in Triangle, VA!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,876 (100%)
Owner Occupied HU	2,231 (57.6%)
Renter Occupied HU	1,539 (39.7%)
Vacant Housing Units	106 ( 2.7%)
Median Home Value	$606,909
Average Home Value	$603,662