36804 Dunlap RoadSquaw ValleyCA93675
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 36804 Dunlap Road, Squaw Valley, CA, 93675 in Squaw Valley is straightforward: $415,000 in, $2,892/mo in rent, $325/mo out after debt service. The 8.36% gross yield and 1.55 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $114,657 by year five. With $3,822/yr in principal equity, the total cumulative return is projected at $178,251.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.0% |
| Monthly Cash Flow | $325 | $1,300 |
City averages based on Squaw Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,892 |
| Total Monthly Debt Service | $2,402 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
3.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93675, Squaw Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,808 (100%) |
| Owner Occupied HU | 1,260 (69.7%) |
| Renter Occupied HU | 282 (15.6%) |
| Vacant Housing Units | 266 (14.7%) |
| Median Home Value | $420,595 |
| Average Home Value | $499,887 |
Housing Distribution
Address Breakdown
Residential
1,483
Single Family
1,483
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
3.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93675, Squaw Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,808 (100%) |
| Owner Occupied HU | 1,260 (69.7%) |
| Renter Occupied HU | 282 (15.6%) |
| Vacant Housing Units | 266 (14.7%) |
| Median Home Value | $420,595 |
| Average Home Value | $499,887 |
Housing Distribution
Address Breakdown
Residential
1,483
Single Family
1,483
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices