Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 3680 GAMBLE, Schertz, TX, 78154 offers $3,342/mo rent that, after a $1,346/mo payment, leaves $1,265/mo cash flow. Total monthly income is $3,342/mo, and annual cash flow is $15,177/yr on $91,163 cash. Return on cash invested measures 36.56% in year one, and rental yield stands at 14.58% at a $275,000 entry. Equity gained on principal adds $1,775/yr while 5% annual appreciation compounds into $75,977 by year five. Five-year ROI records 193.91% and total cumulative return in cash reaches $176,771. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,342/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
6,969 sqft lot
$N/A/sqft
$75 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $275,000 |
| 2014-07-28 | Listing removed | $1,250 |
| 2014-07-23 | Listed for rent | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5725.38 | -13.33% | $293,685 | -3.81% |
| 2022-08-14 | $6605.59 | 34.48% | $305,320 | 40.57% |
| 2021-08-14 | $4912.07 | 2.95% | $217,204 | 5.08% |
Listed by: Melanie McMullin • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1799899
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
