368 Blackstone CircleLovelandCO80537
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 368 Blackstone Circle, Loveland, CO, 80537 in Loveland at $525,000. Rental yield 6.66%. The 6.66% yield and 1.23 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $145,048 by year five, and $4,835/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $184,660.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 4.2% |
| Monthly Cash Flow | $(216) | $1,850 |
City averages based on Loveland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,915 |
| Total Monthly Debt Service | $2,922 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
6,098 sqft lot
$N/A/sqft
$215 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80537, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,269 (100%) |
| Owner Occupied HU | 12,421 (61.3%) |
| Renter Occupied HU | 6,692 (33.0%) |
| Vacant Housing Units | 1,156 ( 5.7%) |
| Median Home Value | $561,925 |
| Average Home Value | $618,550 |
Housing Distribution
Address Breakdown
Residential
19,281
Single Family
17,561
Multi-Family
1,720
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
6,098 sqft lot
$N/A/sqft
$215 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80537, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,269 (100%) |
| Owner Occupied HU | 12,421 (61.3%) |
| Renter Occupied HU | 6,692 (33.0%) |
| Vacant Housing Units | 1,156 ( 5.7%) |
| Median Home Value | $561,925 |
| Average Home Value | $618,550 |
Housing Distribution
Address Breakdown
Residential
19,281
Single Family
17,561
Multi-Family
1,720
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Marandola • 8z Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #6140639
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)