36797 Kistna DrZephyrhillsFL33540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at 36797 Kistna Dr, Zephyrhills, FL, 33540 uses $148,094 cash to close to unlock $4,727/yr annual cash flow and $394/mo monthly cash flow. Total monthly income runs $3,359/mo, and a $2,187/mo payment keeps the spread at $394/mo. Purchase price stands at $446,740, and rental yield measures 9.02% with $3,359/mo rent. Return on cash invested shows 23.1% in year one, and 5% annual appreciation builds toward $123,426 over five years. Five-year ROI reaches 120.54% and total cumulative return in cash records $178,514. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,359/mo property income covering a $2,187/mo payment rather than investor’s personal income.
Single Family
Built in 2026
8,471 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33540, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,355 (100%) |
| Owner Occupied HU | 4,151 (65.3%) |
| Renter Occupied HU | 858 (13.5%) |
| Vacant Housing Units | 1,346 (21.2%) |
| Median Home Value | $261,169 |
| Average Home Value | $272,857 |
Housing Distribution
Address Breakdown
Residential
5,899
Single Family
5,254
Multi-Family
645
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacque Gendron • PULTE REALTY OF WEST FLORIDA LLC
Mls Name: Stellar MLS
Mls ID: #TB8458731