3679 W Goshen DrTucsonAZ85741
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 3679 W Goshen Dr, Tucson, AZ, 85741 generates $2,581/mo in rent and, after a $1,757/mo payment, leaves $459/mo in cash flow. Total monthly income is $2,581/mo, and annual cash flow is $5,508/yr on $119,009 invested. Return on cash invested sits at 24.54% in year one, and rental yield is 8.63% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 127.34% and total cumulative return in cash sums $151,543. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,581/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85741, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,971 (100%) |
| Owner Occupied HU | 9,123 (60.9%) |
| Renter Occupied HU | 5,164 (34.5%) |
| Vacant Housing Units | 684 ( 4.6%) |
| Median Home Value | $326,494 |
| Average Home Value | $348,824 |
Housing Distribution
Address Breakdown
Residential
14,189
Single Family
10,427
Multi-Family
3,762
Businesses
867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices