36775 Leith LnMiddleburgVA20117








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $6,561/mo, and a $9,422/mo payment. Purchase price stands at $1,925,000, and rental yield measures 4.09% with $6,561/mo rent. Return on cash invested shows 10.85% in year one, and 5% annual appreciation builds toward $531,842 over five years. Five-year ROI reaches 53.9% and total cumulative return in cash records $336,148. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,561/mo property income covering a $9,422/mo payment rather than investor’s personal income.
Single Family
Built in 2000
12.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20117, Middleburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,513 (100%) |
| Owner Occupied HU | 922 (60.9%) |
| Renter Occupied HU | 359 (23.7%) |
| Vacant Housing Units | 232 (15.3%) |
| Median Home Value | $1,084,586 |
| Average Home Value | $1,234,829 |
Housing Distribution
Address Breakdown
Residential
1,100
Single Family
1,080
Multi-Family
20
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Cricket Bedford • Thomas and Talbot Estate Properties, Inc.
Mls Name: Bright MLS
Mls ID: #VALO2107656








