36774 Woodbush DrBushwoodMD20618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bushwood at 36774 Woodbush Dr, Bushwood, MD, 20618 offers a 9.05% rental yield on a $219,100 purchase with $1,652/mo rent. Total monthly income registers $1,652/mo, and a $1,072/mo payment leaves $272/mo available for distribution. Annual cash flow reaches $3,261/yr on $72,632 to close, and return on cash invested stands at 24.4% in year one. Equity gained on principal adds $1,414/yr while 5% annual appreciation supports $60,533 over five years. Portfolio math shows five-year ROI at 127.09% and total cumulative return in cash at $92,309. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,652/mo property income against a $1,072/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
10,200 sqft lot
$N/A/sqft
$215 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20618, Bushwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 429 (100%) |
| Owner Occupied HU | 281 (65.5%) |
| Renter Occupied HU | 71 (16.6%) |
| Vacant Housing Units | 77 (17.9%) |
| Median Home Value | $410,000 |
| Average Home Value | $456,441 |
Housing Distribution
Address Breakdown
Residential
301
Single Family
301
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Dematteo • Taylor Properties
Mls Name: Bright MLS
Mls Provider:
Mls ID: #MDSM2022008
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/info/mls-disclaimers/#mls_5632)