3677 Swordfish Dr, Lake Havasu City, AZ, 86406 | $34/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
890 sft

3429 Oro Grande Blvd #101, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1351 sft

3277 Silversmith Dr, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1130 sft

2650 Huntington Dr, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1263 sft

516 Silver King Dr, Lake Havasu City, AZ, 86406

Nearby investment properties with comparable prices

3 Bed
2 Bath
1119 sft

2485 Huntington Dr, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1250 sft

1250RV On Your Level Lot, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1494 sft

2735 Kiowa Blvd S, Lake Havasu City, AZ, 86403

4 Bed
3 Bath
2256 sft

2985 Thistle Dr, Lake Havasu City, AZ, 86406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 3677 Swordfish Dr, Lake Havasu City, AZ, 86406 priced at $429,900 converts $2,575/mo rent into $34/mo cash flow after a $2,104/mo obligation. Total monthly income equals $2,575/mo, and annual cash flow totals $407/yr on $142,512 invested. Return on cash invested prints 20.19% in year one, and rental yield reads 7.19% against a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation compiles into $118,773 by year five. Five-year ROI reaches 104% and total cumulative return in cash sums $148,207. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,575/mo property income covering a $2,104/mo payment, not borrower’s personal income.

Single Family

Built in 1999

10,454 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,193 (100%)
Owner Occupied HU	9,499 (62.5%)
Renter Occupied HU	2,400 (15.8%)
Vacant Housing Units	3,294 (21.7%)
Median Home Value	$458,898
Average Home Value	$507,062