3676 SW 3rd St, Corvallis, OR, 97333 | $1,878/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3676 SW 3rd St, Corvallis, OR, 97333 | $1,878/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3460 sft

23659 Decker Rd, Philomath, OR, 97370

4 Bed
4 Bath
3380 sft

25148 Smittys Pl, Monroe, OR, 97456

5 Bed
3 Bath
3869 sft

24726 Evergreen Rd, Philomath, OR, 97370

4 Bed
3 Bath
3968 sft

25904 Alpine Rd, Monroe, OR, 97456

Nearby investment properties with comparable prices

3 Bed
2 Bath
950 sft

19635 Honey Grove Rd, Alsea, OR, 97324

3 Bed
2 Bath
1380 sft

26005 Greenberry Rd, Corvallis, OR, 97333

3 Bed
2 Bath
1551 sft

875 Aldrich Way, Monroe, OR, 97456

3 Bed
2 Bath
1664 sft

31722 McLoughlin Dr, Philomath, OR, 97370

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Corvallis at 3676 SW 3rd St, Corvallis, OR, 97333 offers a 11.94% rental yield on a $479,900 purchase with $4,775/mo rent. Total monthly income registers $4,775/mo, and a $2,349/mo payment leaves $1,878/mo available for distribution. Annual cash flow reaches $22,537/yr on $159,087 to close, and return on cash invested stands at 34.08% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,588 over five years. Portfolio math shows five-year ROI at 178.63% and total cumulative return in cash at $284,169. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,775/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1920

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Owner Carry Option. Home or Investment opportunity/rental. Versatile home built 1920 zoned LI-O, with 6+ bdrms. Open kitchen, Laundry on main floor. Downstairs has tile entry/seating area, living rm, 2 brms, kitchen, laundry, 1 full ba & hookups for add shower/bath per owner. Upstairs 4+bdrms/bonus rms & full bathroom. Lots of parking/shared driveway. Zonal heat and gas wall furnace. Near public bus line. See Assoc docs for zoning info. Refer #832383. Lender incentive available

Neighborhood Data

Neighborhood data shown for ZIP Code: 97333, Corvallis, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,688 (100%)
Owner Occupied HU	4,810 (41.2%)
Renter Occupied HU	5,906 (50.5%)
Vacant Housing Units	972 ( 8.3%)
Median Home Value	$528,281
Average Home Value	$553,081