Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 3671 Smoke Tree Trl, Euless, TX, 76040 offers $3,116/mo rent that, after a $2,051/mo payment, leaves $136/mo cash flow. Total monthly income is $3,116/mo, and annual cash flow is $1,635/yr on $138,899 cash. Return on cash invested measures 21.09% in year one, and rental yield stands at 8.92% at a $419,000 entry. Equity gained on principal adds $2,704/yr while 5% annual appreciation compounds into $115,762 by year five. Five-year ROI records 110.39% and total cumulative return in cash reaches $153,329. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,116/mo property income versus a $2,051/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $419,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $6688.91 | 10.37% | $402,076 | 3.03% |
| 2023-05-08 | $6060.37 | -13.44% | $390,268 | 12.06% |
| 2022-05-08 | $7001.17 | 4.64% | $348,272 | 16.72% |
Listed by: Allyson Mcclurg • GenStone Realty
Mls Name: NTREIS
Mls ID: #20919387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
